8532 W Eden DriveLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 8532 W Eden Drive, Littleton, CO, 80127 generates $4,034/mo in rent, after a $3,916/mo payment. Total monthly income is $4,034/mo. Return on cash invested sits at 16.94% in year one, and rental yield is 6.05% on a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 86.52% and total cumulative return in cash sums $227,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,034/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
6,534 sqft lot
$N/A/sqft
$165 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Milano • Colorado Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6154939
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)