Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sunrise at 8531 NW 25th St, Sunrise, FL, 33322 listed at $500,000 pairs $3,720/mo rent with a $2,447/mo payment to leave $402/mo cash flow. Total monthly income runs $3,720/mo, and annual cash flow reaches $4,826/yr on $165,750 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 8.93% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 119.06% and total cumulative return in cash totals $197,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
6,000 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Perla Valenzuela • ISAI Cetoute LLC
Mls Name: MIAMI
Mls ID: #A11893198
