8530 Willow DrRancho CucamongaCA91730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Cucamonga at 8530 Willow Dr, Rancho Cucamonga, CA, 91730 offers a 8.14% rental yield on a $678,888 purchase with $4,607/mo rent. Total monthly income registers $4,607/mo, and a $3,323/mo payment leaves $407/mo available for distribution. Annual cash flow reaches $4,885/yr on $223,354 to close, and return on cash invested stands at 22.25% in year one. Equity gained on principal adds $4,381/yr while 5% annual appreciation supports $187,564 over five years. Portfolio math shows five-year ROI at 115.36% and total cumulative return in cash at $257,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,607/mo property income against a $3,323/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91730, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,336 (100%) |
| Owner Occupied HU | 11,552 (42.3%) |
| Renter Occupied HU | 14,573 (53.3%) |
| Vacant Housing Units | 1,211 ( 4.4%) |
| Median Home Value | $622,472 |
| Average Home Value | $636,563 |
Housing Distribution
Address Breakdown
Residential
25,782
Single Family
18,408
Multi-Family
7,374
Businesses
4,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Lurie • Tekoop Properties, Inc.
Mls Name: CRMLS
Mls ID: #NP25193936