








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,084/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 8.34% with $2,084/mo rent. Return on cash invested shows 15.06% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 79.62% and total cumulative return in cash records $79,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,084/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$495 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $299,900 |
| 2024-12-21 | Listing removed | $299,900 |
| 2024-12-13 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $595.09 | 2.81% | $71,232 | 3.00% |
| 2022-02-13 | $578.83 | -1.36% | $69,158 | 3.00% |
| 2021-02-13 | $586.80 | 0.56% | $67,144 | 1.40% |



Listed by: Laura Kaplan • Laura Kaplan Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.