853 Thompson St Plan, Water Oak Country Club EstatesLady LakeFL32159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lady Lake at 853 Thompson St Plan, Water Oak Country Club Estates, Lady Lake, FL, 32159 priced at $274,995 converts $2,627/mo rent into $802/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,627/mo, and annual cash flow totals $9,625/yr on $91,161 invested. Return on cash invested prints 30.47% in year one, and rental yield reads 11.46% against a $274,995 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,976 by year five. Five-year ROI reaches 160.11% and total cumulative return in cash sums $145,953. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,627/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32159, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,860 (100%) |
| Owner Occupied HU | 13,610 (68.5%) |
| Renter Occupied HU | 3,064 (15.4%) |
| Vacant Housing Units | 3,186 (16.0%) |
| Median Home Value | $352,165 |
| Average Home Value | $367,814 |
Housing Distribution
Address Breakdown
Residential
18,353
Single Family
6,385
Multi-Family
11,968
Businesses
722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
