Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 853 Sugartree Dr, Cleburne, TX, 76031 offers a 22.17% rental yield on a $306,990 purchase with $5,671/mo rent. Total monthly income registers $5,671/mo, and a $1,503/mo payment leaves $3,448/mo available for distribution. Annual cash flow reaches $41,370/yr on $101,767 to close, and return on cash invested stands at 60.56% in year one. Equity gained on principal adds $1,981/yr while 5% annual appreciation supports $84,816 over five years. Portfolio math shows five-year ROI at 322.24% and total cumulative return in cash at $327,934. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,671/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,662 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $306,990 |
| 2024-05-29 | Price change | $307,990 |
| 2024-05-28 | Price change | $306,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20459085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
