853 Pourtales LnCedar HillTX75104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Hill at 853 Pourtales Ln, Cedar Hill, TX, 75104 uses $93,480 cash to close to unlock $7,331/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $2,616/mo, and a $1,380/mo payment keeps the spread at $611/mo. Purchase price stands at $281,990, and rental yield measures 11.13% with $2,616/mo rent. Return on cash invested shows 27.75% in year one, and 5% annual appreciation builds toward $77,909 over five years. Five-year ROI reaches 146.1% and total cumulative return in cash records $136,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,616/mo property income covering a $1,380/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
5,445 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21161385