853 Dana Point WayOceansideCA92058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oceanside at 853 Dana Point Way, Oceanside, CA, 92058 priced at $574,900 converts $4,067/mo rent into $510/mo cash flow after a $2,814/mo obligation. Total monthly income equals $4,067/mo, and annual cash flow totals $6,125/yr on $189,142 invested. Return on cash invested prints 23.3% in year one, and rental yield reads 8.49% against a $574,900 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,834 by year five. Five-year ROI reaches 120.99% and total cumulative return in cash sums $228,843. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,067/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Condo
Built in 1988
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92058, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,152 (100%) |
| Owner Occupied HU | 4,350 (30.7%) |
| Renter Occupied HU | 8,246 (58.3%) |
| Vacant Housing Units | 1,556 (11.0%) |
| Median Home Value | $693,384 |
| Average Home Value | $725,133 |
Housing Distribution
Address Breakdown
Residential
14,572
Single Family
12,432
Multi-Family
2,140
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Ryan • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2507533