853 County Road 3479aClevelandTX77327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 853 County Road 3479a, Cleveland, TX, 77327 uses $77,903 cash to close to unlock $7,669/yr annual cash flow and $639/mo monthly cash flow. Total monthly income runs $2,320/mo, and a $1,150/mo payment keeps the spread at $639/mo. Purchase price stands at $235,000, and rental yield measures 11.85% with $2,320/mo rent. Return on cash invested shows 29.75% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 156.94% and total cumulative return in cash records $122,260. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,320/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.53 Acres lot
$N/A/sqft
$120 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77327, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,928 (100%) |
| Owner Occupied HU | 11,362 (71.3%) |
| Renter Occupied HU | 2,751 (17.3%) |
| Vacant Housing Units | 1,815 (11.4%) |
| Median Home Value | $198,690 |
| Average Home Value | $213,135 |
Housing Distribution
Address Breakdown
Residential
17,794
Single Family
17,296
Multi-Family
498
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yailet Arafet Calderin • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #80408524
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.