Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 8527 Delta Down Dr, Fulshear, TX, 77441 generates $2,679/mo in rent, after a $1,884/mo payment. Total monthly income is $2,679/mo. Return on cash invested sits at 18.78% in year one, and rental yield is 8.35% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 98.2% and total cumulative return in cash sums $125,326. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,679/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,176 sqft lot
$N/A/sqft
$740 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $2,650 |
| 2025-01-18 | Price change | $385,000 |
| 2025-01-16 | Listed for rent | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $369,970 | 10.00% |
| 2023-02-13 | $4706.85 | -9.06% | $336,336 | 10.00% |
| 2022-02-13 | $5175.69 | 5.37% | $305,760 | 10.00% |
Listed by: David Swope • StarCrest Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62827069
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
