8527 Brushleaf WayTampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 8527 Brushleaf Way, Tampa, FL, 33647 uses $76,212 cash to close to unlock $3,079/yr annual cash flow and $257/mo monthly cash flow. Total monthly income runs $1,782/mo, and a $1,125/mo payment keeps the spread at $257/mo. Purchase price stands at $229,900, and rental yield measures 9.3% with $1,782/mo rent. Return on cash invested shows 23.95% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 125.11% and total cumulative return in cash records $95,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,782/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Townhouse
Built in 2011
928 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices