8524 Mayfair Ct LOT I-65BreinigsvillePA18031
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 8524 Mayfair Ct LOT I-65, Breinigsville, PA, 18031 in Breinigsville worth modelling. At $469,900 with a 8.25% gross yield, the $3,229/mo rent leaves $150/mo after the $2,113/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.53 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $129,825 by year five; $4,328/yr in principal reduction adds further equity. Total projected return: $188,563.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $150 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,229 |
| Total Monthly Debt Service | $2,892 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2012
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2012
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18031, Breinigsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,605 (100%) |
| Owner Occupied HU | 3,215 (69.8%) |
| Renter Occupied HU | 1,240 (26.9%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $463,709 |
| Average Home Value | $476,638 |
Housing Distribution
Address Breakdown
Residential
4,484
Single Family
3,781
Multi-Family
703
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shabana Pathan • Keller Williams Real Estate - Northampton Co
Mls Name: PMAR
Mls ID: #PM-137352