8523 Treetop Heights Dr, Baytown, TX, 77523 | $769/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2177 sft

Bayshore Plan, Lake Mija Village, Seabrook, TX, 77586

3 Bed
2 Bath
1559 sft

Denton Plan, River Ranch Meadows, Dayton, TX, 77535

3 Bed
2 Bath
1789 sft

10439 Rocky Hollow Rd, La Porte, TX, 77571

4 Bed
4 Bath
2671 sft

4839 Echo Bay Dr, Baytown, TX, 77523

Nearby investment properties with comparable prices

3 Bed
2 Bath
1688 sft

2410 Covered Wagon Dr, Crosby, TX, 77532

3 Bed
3 Bath
2400 sft

4411 Osage Dr, Baytown, TX, 77521

3 Bed
2 Bath
1845 sft

5230 Meadow Place Dr, La Porte, TX, 77571

3 Bed
2 Bath
1542 sft

1102 E X St, Deer Park, TX, 77536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baytown at 8523 Treetop Heights Dr, Baytown, TX, 77523 uses $112,047 cash to close to unlock $9,225/yr annual cash flow and $769/mo monthly cash flow. Total monthly income runs $3,172/mo, and a $1,654/mo payment keeps the spread at $769/mo. Purchase price stands at $338,000, and rental yield measures 11.26% with $3,172/mo rent. Return on cash invested shows 28.14% in year one, and 5% annual appreciation builds toward $93,383 over five years. Five-year ROI reaches 148.2% and total cumulative return in cash records $166,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,172/mo property income covering a $1,654/mo payment rather than investor’s personal income.

Single Family

Built in 2024

6,577 sqft lot

$N/A/sqft

No HOA