Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8521 Meadow Sweet Ln, Fort Worth, TX, 76123 listed at $330,000 pairs $3,181/mo rent with a $1,615/mo payment to leave $795/mo cash flow. Total monthly income runs $3,181/mo, and annual cash flow reaches $9,534/yr on $109,395 cash to close. Return on cash invested measures 28.62% in year one, and rental yield registers 11.57% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 150.96% and total cumulative return in cash totals $165,143. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,181/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
5,488 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $330,000 |
| 2019-08-23 | Sold | N/A |
| 2019-07-18 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $5023.44 | -4.15% | $298,871 | -10.43% |
| 2023-04-16 | $5240.90 | -15.46% | $333,669 | 21.23% |
| 2022-04-16 | $6199.43 | 4.39% | $275,232 | 10.53% |
Listed by: Karina Sanchez • Designer Realty
Mls Name: NTREIS
Mls ID: #20905458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
