Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 8521 Cobble Stone, Godley, TX, 76044 priced at $830,000 pairs $5,759/mo rent with after a $4,062/mo payment. Total monthly income equals $5,759/mo. Return on cash invested is 19.23% in year one, and rental yield stands at 8.33% on a $830,000 basis. Equity gained on principal adds $5,356/yr, and 5% annual appreciation accumulates to $229,314 by year five. Five-year ROI measures 100.47% and total cumulative return in cash reaches $274,362. For financing, Ziffy Mortgage’s DSCR program evaluates $5,759/mo property income against a $4,062/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
1.32 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $830,000 |
| 2021-04-01 | Sold | N/A |
| 2021-03-23 | Pending sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | N/A | N/A | $900,804 | 9.84% |
| 2023-03-11 | $12416.66 | -8.25% | $820,132 | 14.32% |
| 2022-03-11 | $13532.77 | 36.12% | $717,385 | 15.42% |
Listed by: Shantel Garner • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20866317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
