852 VT Route 109WatervilleVT05492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at 852 VT Route 109, Waterville, VT, 05492 listed at $449,000 pairs $3,814/mo rent with a $2,198/mo payment to leave $827/mo cash flow. Total monthly income runs $3,814/mo, and annual cash flow reaches $9,918/yr on $148,844 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 10.19% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 139.2% and total cumulative return in cash totals $207,184. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,814/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05492, Waterville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 333 (78.9%) |
| Renter Occupied HU | 64 (15.2%) |
| Vacant Housing Units | 25 ( 5.9%) |
| Median Home Value | $337,179 |
| Average Home Value | $370,998 |
Housing Distribution
Address Breakdown
Residential
297
Single Family
297
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Flex Realty Group • Flex Realty
Mls Name: PrimeMLS
Mls ID: #5067859