Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,373/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 5.27% with $4,373/mo rent. Return on cash invested shows 14.66% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 74.24% and total cumulative return in cash records $243,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,373/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2009
1.23 Acres lot
$N/A/sqft
$15 monthly HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $2589.08 | -3.07% | $415,050 | 3.25% |
| 2022-04-20 | $2671.22 | 9.33% | $401,990 | 33.45% |
| 2021-04-20 | $2443.36 | 2.53% | $301,240 | 7.94% |
Listed by: KAY LYNN CARTER • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-260415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
