8518 Catlina Manor Ln, Richmond, TX, 77407 | $28/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2031 sft

3915 Zest Lake Dr, Fulshear, TX, 77441

4 Bed
4 Bath
2900 sft

10155 Hanka Dr, Houston, TX, 77043

5 Bed
3 Bath
2590 sft

4822 Gingham Check Ct, Katy, TX, 77449

4 Bed
2 Bath
2162 sft

6503 Belmont Bnd, Katy, TX, 77450

Nearby investment properties with comparable prices

4 Bed
4 Bath
2408 sft

19011 Baldcypress Basin Ln, Houston, TX, 77084

5 Bed
4 Bath
2905 sft

522 Stream Bend Way, Rosenberg, TX, 77471

4 Bed
3 Bath
2960 sft

13602 Silent Walk Dr, Pearland, TX, 77584

3 Bed
2 Bath
1770 sft

21738 Swift Flier Ln, Cypress, TX, 77433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 8518 Catlina Manor Ln, Richmond, TX, 77407 earns $28/mo cash flow from $3,576/mo rent with a $2,442/mo payment. Total monthly income totals $3,576/mo, and annual cash flow totals $335/yr on $165,419 capital. ROI tracks 20.11% on current figures, and rental yield reads 8.6% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 105.13% and total cumulative return in cash sums $173,910. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,576/mo property income instead of your personal income.

Single Family

Built in 2019

7,426 sqft lot

$N/A/sqft

No HOA