8516 Bonanza StAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at 8516 Bonanza St, Aubrey, TX, 76227 earns $95/mo cash flow from $3,384/mo rent with a $2,242/mo payment. Total monthly income totals $3,384/mo, and annual cash flow totals $1,135/yr on $151,827 capital. ROI tracks 20.66% on current figures, and rental yield reads 8.87% at a $458,000 purchase. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,537 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash sums $164,205. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,384/mo property income instead of your personal income.
Single Family
Built in 2013
8,102 sqft lot
$N/A/sqft
$193 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBORAH FRENCH • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21064961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.