Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,817/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 10.96% with $1,817/mo rent. Return on cash invested shows 18% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 97.15% and total cumulative return in cash records $64,086. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,817/mo property income covering a $974/mo payment rather than investor’s personal income.
Condo
Built in 1985
609.84 sqft lot
$N/A/sqft
$507 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $2280.56 | 4.26% | $190,180 | 5.79% |
| 2023-03-30 | $2187.48 | -1.94% | $179,770 | 7.24% |
| 2022-03-30 | $2230.84 | 10.21% | $167,640 | 24.98% |
Listed by: Eliza Knapp • Oz Realty
Mls Name: NTREIS
Mls ID: #20885386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
