Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8511 Opal Place, San Antonio, TX, 78263 offers a 10.02% rental yield on a $160,999 purchase with $1,344/mo rent. Total monthly income registers $1,344/mo, and a $788/mo payment leaves $92/mo available for distribution. Annual cash flow reaches $1,105/yr on $53,371 to close, and return on cash invested stands at 21.98% in year one. Equity gained on principal adds $1,039/yr while 5% annual appreciation supports $44,481 over five years. Portfolio math shows five-year ROI at 116.11% and total cumulative return in cash at $61,971. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,344/mo property income against a $788/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$107 monthly HOA
Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,407 (100%) |
| Owner Occupied HU | 1,976 (82.1%) |
| Renter Occupied HU | 274 (11.4%) |
| Vacant Housing Units | 157 ( 6.5%) |
| Median Home Value | $352,686 |
| Average Home Value | $376,378 |
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
156
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $160,999 |
| 2025-02-05 | Price change | $165,999 |
| 2025-01-24 | Price change | $168,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1827989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
