8511 Heiskell RdPowellTN37849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Powell at 8511 Heiskell Rd, Powell, TN, 37849 generates $1,371/mo in rent and, after a $871/mo payment, leaves $306/mo in cash flow. Total monthly income is $1,371/mo, and annual cash flow is $3,668/yr on $59,007 invested. Return on cash invested sits at 26.13% in year one, and rental yield is 9.24% on a $178,000 entry. Equity gained on principal adds $1,149/yr, while 5% annual appreciation builds toward $49,178 over five years. Five-year ROI reaches 135.93% and total cumulative return in cash sums $80,209. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,371/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37849, Powell, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,442 (100%) |
| Owner Occupied HU | 9,475 (76.2%) |
| Renter Occupied HU | 2,346 (18.9%) |
| Vacant Housing Units | 621 ( 5.0%) |
| Median Home Value | $352,640 |
| Average Home Value | $406,305 |
Housing Distribution
Address Breakdown
Residential
11,591
Single Family
11,169
Multi-Family
422
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Dodgin • East Tennessee Real Estate
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1310781
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.