851 Sutton CtLincolnshireIL60069
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 851 Sutton Ct, Lincolnshire, IL, 60069 in Lincolnshire. Priced at $429,000, it generates $3,910/mo in gross rent and $590/mo in net monthly cash flow, a 10.94% yield that comfortably supports the 2.03 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,080. Five-year appreciation: $118,525. Equity from principal paydown: $3,951/yr. Total projected cumulative return: $224,236.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.0% |
| Monthly Cash Flow | $590 | $250 |
City averages based on Lincolnshire market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,910 |
| Total Monthly Debt Service | $2,805 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12606580