851 E Meadow LnTucsonAZ85719
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 851 E Meadow Ln, Tucson, AZ, 85719 in Tucson is narrow, $121/mo net on $1,540/mo rent after the $1,079/mo debt service, but the property operates at break-even-plus, not a loss. At $240,000 with a 7.7% yield, the long-run equity case via 5% appreciation ($66,308 over five years) and $2,210/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.43 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $98,526.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $121 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,540 |
| Total Monthly Debt Service | $1,323 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1979
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1979
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices