851 & 877 County Road 455CouplandTX78615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,700/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 2.31% with $2,700/mo rent. Return on cash invested shows 1.18% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 3.53% and total cumulative return in cash records $15,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Single Family
Built in 2013
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78615, Coupland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 767 (100%) |
| Owner Occupied HU | 630 (82.1%) |
| Renter Occupied HU | 99 (12.9%) |
| Vacant Housing Units | 38 ( 5.0%) |
| Median Home Value | $401,020 |
| Average Home Value | $520,056 |
Housing Distribution
Address Breakdown
Residential
621
Single Family
621
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices