851 32nd AveSan FranciscoCA94121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 851 32nd Ave, San Francisco, CA, 94121 uses $337,090 cash to close to unlock $3,621/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $7,178/mo, and a $5,092/mo payment keeps the spread at $302/mo. Purchase price stands at $1,040,400, and rental yield measures 8.28% with $7,178/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $287,443 over five years. Five-year ROI reaches 111.54% and total cumulative return in cash records $375,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,178/mo property income covering a $5,092/mo payment rather than investor’s personal income.
Single Family
Built in 1925
3,476 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94121, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,071 (100%) |
| Owner Occupied HU | 7,046 (36.9%) |
| Renter Occupied HU | 10,421 (54.6%) |
| Vacant Housing Units | 1,604 ( 8.4%) |
| Median Home Value | $1,698,578 |
| Average Home Value | $1,653,686 |
Housing Distribution
Address Breakdown
Residential
18,363
Single Family
10,346
Multi-Family
8,017
Businesses
778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A