8507 Passapatanzy RdKing GeorgeVA22485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in King George at 8507 Passapatanzy Rd, King George, VA, 22485 generates $3,182/mo in rent and, after a $2,373/mo payment, leaves $284/mo in cash flow. Total monthly income is $3,182/mo, and annual cash flow is $3,404/yr on $160,744 invested. Return on cash invested sits at 22.03% in year one, and rental yield is 7.87% on a $484,900 entry. Equity gained on principal adds $3,129/yr, while 5% annual appreciation builds toward $133,969 over five years. Five-year ROI reaches 113.92% and total cumulative return in cash sums $183,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,182/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22485, King George, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,856 (100%) |
| Owner Occupied HU | 8,140 (75.0%) |
| Renter Occupied HU | 2,009 (18.5%) |
| Vacant Housing Units | 707 ( 6.5%) |
| Median Home Value | $429,037 |
| Average Home Value | $457,620 |
Housing Distribution
Address Breakdown
Residential
10,053
Single Family
10,028
Multi-Family
25
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philip L Thornton IV • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAKG2007544