Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodway at 8507 Bosque Blvd, Woodway, TX, 76712 offers $3,652/mo rent that, after a $1,317/mo payment, leaves $1,731/mo cash flow. Total monthly income is $3,652/mo, and annual cash flow is $20,776/yr on $89,174 cash. Return on cash invested measures 43.21% in year one, and rental yield stands at 16.29% at a $269,000 entry. Equity gained on principal adds $1,736/yr while 5% annual appreciation compounds into $74,320 by year five. Five-year ROI records 229.06% and total cumulative return in cash reaches $204,263. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,652/mo property income versus a $1,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $269,000 |
| 2025-03-29 | Listing removed | $2,200 |
| 2025-03-12 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $4553.53 | 0.73% | $245,000 | 0.84% |
| 2023-04-24 | $4520.33 | 39.44% | $242,950 | 20.82% |
| 2022-04-24 | $3241.78 | -2.53% | $201,091 | 10.00% |
Listed by: Christie Stephens • Bramlett Partners
Mls Name: NTREIS
Mls ID: #20910995
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
