8503 S Woody WayHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 8503 S Woody Way, Highlands Ranch, CO, 80126 generates $3,942/mo in rent and, after a $3,128/mo payment, leaves $161/mo in cash flow. Total monthly income is $3,942/mo, and annual cash flow is $1,927/yr on $210,231 invested. Return on cash invested sits at 20.98% in year one, and rental yield is 7.4% on a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 108.19% and total cumulative return in cash sums $227,440. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,942/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
10,411 sqft lot
$N/A/sqft
$171 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Phillips • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #6329047
Disclaimer: 2026 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)