8503 Redstone Street, Highlands Ranch, CO, 80126 | $505/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1134 sft

9654 W Chatfield Avenue #F, Littleton, CO, 80128

4 Bed
4 Bath
2172 sft

1435 W 67th Avenue, Denver, CO, 80221

3 Bed
3 Bath
1448 sft

149 S Pembrook Street, Castle Rock, CO, 80104

3 Bed
1 Bath
1030 sft

15675 E Atlantic Circle, Aurora, CO, 80013

Nearby investment properties with comparable prices

3 Bed
2 Bath
2253 sft

911 Hanover Street, Aurora, CO, 80010

2 Bed
2 Bath
1028 sft

6852 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
898 sft

4612 S Pagosa Circle, Aurora, CO, 80015

2 Bed
3 Bath
2296 sft

3008 S Walden Court, Aurora, CO, 80013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highlands Ranch at 8503 Redstone Street, Highlands Ranch, CO, 80126 generates $3,535/mo in rent and, after a $2,545/mo payment, leaves $505/mo in cash flow. Total monthly income is $3,535/mo, and annual cash flow is $6,056/yr on $171,080 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 8.16% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 122.12% and total cumulative return in cash sums $208,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,535/mo property income rather than buyer’s personal income.

Townhouse

Built in 1984

5,227 sqft lot

$N/A/sqft

No HOA