8502 Lynwood LnPort ArthurTX77642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Arthur at 8502 Lynwood Ln, Port Arthur, TX, 77642 offers $3,612/mo rent that, after a $1,806/mo payment, leaves $988/mo cash flow. Total monthly income is $3,612/mo, and annual cash flow is $11,857/yr on $122,324 cash. Return on cash invested measures 29.6% in year one, and rental yield stands at 11.75% at a $369,000 entry. Equity gained on principal adds $2,381/yr while 5% annual appreciation compounds into $101,948 by year five. Five-year ROI records 156.06% and total cumulative return in cash reaches $190,899. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,612/mo property income versus a $1,806/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77642, Port Arthur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,075 (100%) |
| Owner Occupied HU | 7,334 (45.6%) |
| Renter Occupied HU | 6,763 (42.1%) |
| Vacant Housing Units | 1,978 (12.3%) |
| Median Home Value | $124,734 |
| Average Home Value | $205,129 |
Housing Distribution
Address Breakdown
Residential
15,303
Single Family
10,982
Multi-Family
4,321
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Simmons • Dayna Simmons Real Estate
Mls Name: BBOR
Mls ID: #264537