Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8502 Cap Rock, San Antonio, TX, 78255 uses $124,313 cash to close to unlock $2,668/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $3,028/mo, and a $1,835/mo payment keeps the spread at $222/mo. Purchase price stands at $375,000, and rental yield measures 9.69% with $3,028/mo rent. Return on cash invested shows 22.05% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 116.07% and total cumulative return in cash records $144,291. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,028/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,664 sqft lot
$N/A/sqft
$93 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $375,000 |
| 2025-03-25 | Listing removed | $2,445 |
| 2025-03-18 | Price change | $2,445 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $7527.59 | -2.72% | $416,230 | -2.75% |
| 2023-04-05 | $7738.46 | -1.49% | $428,000 | 8.35% |
| 2022-04-05 | $7855.63 | 36.77% | $395,000 | 33.00% |
Listed by: Penny Watson • Entera Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1855861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
