8501 Valley GateWatervilleOH43566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at 8501 Valley Gate, Waterville, OH, 43566 offers a 8.48% rental yield on a $482,000 purchase with $3,408/mo rent. Total monthly income registers $3,408/mo, and a $2,359/mo payment leaves $238/mo available for distribution. Annual cash flow reaches $2,852/yr on $159,783 to close, and return on cash invested stands at 21.69% in year one. Equity gained on principal adds $3,110/yr while 5% annual appreciation supports $133,168 over five years. Portfolio math shows five-year ROI at 112.93% and total cumulative return in cash at $180,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,408/mo property income against a $2,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43566, Waterville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,828 (100%) |
| Owner Occupied HU | 2,759 (72.1%) |
| Renter Occupied HU | 753 (19.7%) |
| Vacant Housing Units | 316 ( 8.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $308,016 |
Housing Distribution
Address Breakdown
Residential
3,710
Single Family
3,419
Multi-Family
291
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allyson France • The Danberry Co
Mls Name: NORIS
Mls ID: #6132690