8501 121st Street EPuyallupWA98373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Puyallup at 8501 121st Street E, Puyallup, WA, 98373 generates $3,479/mo in rent and, after a $1,835/mo payment, leaves $1,225/mo in cash flow. Total monthly income is $3,479/mo, and annual cash flow is $14,703/yr on $124,313 invested. Return on cash invested sits at 31.74% in year one, and rental yield is 11.13% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 166.05% and total cumulative return in cash sums $206,427. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,479/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98373, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,602 (100%) |
| Owner Occupied HU | 6,263 (59.1%) |
| Renter Occupied HU | 4,077 (38.5%) |
| Vacant Housing Units | 262 ( 2.5%) |
| Median Home Value | $600,208 |
| Average Home Value | $626,208 |
Housing Distribution
Address Breakdown
Residential
10,727
Single Family
7,743
Multi-Family
2,984
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Hines • Coldwell Banker Bain
Mls Name: NWMLS
Mls ID: #2410513