850 Harley LnColdspringTX77331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coldspring at 850 Harley Ln, Coldspring, TX, 77331 priced at $1,899,500 converts $3,720/mo rent into after a $9,297/mo obligation. Total monthly income equals $3,720/mo. Return on cash invested prints 1.29% in year one, and rental yield reads 2.35% against a $1,899,500 entry. Equity gained on principal adds $12,257/yr, while 5% annual appreciation compiles into $524,797 by year five. Five-year ROI reaches 4.11% and total cumulative return in cash sums $25,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $9,297/mo payment, not borrower’s personal income.
Single Family
Built in 1995
70.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77331, Coldspring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,648 (100%) |
| Owner Occupied HU | 2,709 (58.3%) |
| Renter Occupied HU | 463 ( 10.0%) |
| Vacant Housing Units | 1,476 (31.8%) |
| Median Home Value | $273,090 |
| Average Home Value | $402,099 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,487
Multi-Family
48
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Flack • HomeLand Properties, Inc
Mls Name: HAR
Mls ID: #8814172