85 W Grey Stone StSan Tan ValleyAZ85143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Tan Valley at 85 W Grey Stone St, San Tan Valley, AZ, 85143 priced at $364,900 converts $2,478/mo rent into $239/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,478/mo, and annual cash flow totals $2,868/yr on $120,964 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 8.15% against a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,815 by year five. Five-year ROI reaches 115.52% and total cumulative return in cash sums $139,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,478/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2006
5,178 sqft lot
$N/A/sqft
$246 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David M Veals • Century 21 Arizona Foothills
Mls Name: ARMLS
Mls Provider:
Mls ID: #6834423
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010