85 Maple Ave #A, Rutland, MA, 01543 | $951/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

85 Maple Ave #A, Rutland, MA, 01543 | $951/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2711 sft

37 Central St, West Brookfield, MA, 01585

3 Bed
3 Bath
2506 sft

201 Belchertown Rd, Ware, MA, 01082

3 Bed
2 Bath
2328 sft

145 Draper Rd, East Brookfield, MA, 01515

3 Bed
2 Bath
1300 sft

252 Pleasantdale Rd, Rutland, MA, 01543

Nearby investment properties with comparable prices

3 Bed
3 Bath
2101 sft

74 Hill Rd #A, Charlton, MA, 01507

3 Bed
2 Bath
1925 sft

3022 Hillside Dr, Palmer, MA, 01069

2 Bed
3 Bath
1607 sft

238 Barre Paxton Rd, Rutland, MA, 01543

3 Bed
2 Bath
2000 sft

31 Lyford Rd, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rutland at 85 Maple Ave #A, Rutland, MA, 01543 offers a 10.05% rental yield on a $459,900 purchase with $3,850/mo rent. Total monthly income registers $3,850/mo, and a $2,251/mo payment leaves $951/mo available for distribution. Annual cash flow reaches $11,416/yr on $152,457 to close, and return on cash invested stands at 27.4% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,062 over five years. Portfolio math shows five-year ROI at 143.16% and total cumulative return in cash at $218,262. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,850/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2016

N/A lot

$N/A/sqft

No HOA

More details about the property

Embrace a low maintenance lifestyle with this beautiful condo located in the Heights View Condominiums in the beautiful Town of Rutland. This lovely Townhouse end unit features open concept kitchen, dining area and living room with propane fireplace. White cabinets, granite countertops, stainless steel appliances, and a peninsula with bar-height seating area. Three bedrooms, including a primary suite with walk-in closet and a full bathroom with walk-in shower. A second full bathroom includes tub/shower combo. Second floor laundry. A single car attached garage includes EV connection, and interior access to the main hallway. Enjoy warmer days relaxing outdoors on the lovely composite deck. Plenty of storage space in the partially finished basement with luxury vinyl plank flooring and bulkhead access. Located across from the Elementary and Middle School entrance. An easy walk to town center for Fourth of July parade and fireworks, and a quick drive to Holden and Worcester.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,678 (100%)
Owner Occupied HU	3,098 (84.2%)
Renter Occupied HU	449 (12.2%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$533,658
Average Home Value	$582,607