85 Kapi Ln #8201WailukuHI96793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wailuku at 85 Kapi Ln #8201, Wailuku, HI, 96793 uses $155,971 cash to close to unlock $4,204/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $3,174/mo, and a $2,303/mo payment keeps the spread at $350/mo. Purchase price stands at $470,500, and rental yield measures 8.1% with $3,174/mo rent. Return on cash invested shows 22.6% in year one, and 5% annual appreciation builds toward $129,990 over five years. Five-year ROI reaches 117.06% and total cumulative return in cash records $182,578. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,174/mo property income covering a $2,303/mo payment rather than investor’s personal income.
Condo
Built in 1993
9.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96793, Wailuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,627 (100%) |
| Owner Occupied HU | 7,151 (61.5%) |
| Renter Occupied HU | 3,348 (28.8%) |
| Vacant Housing Units | 1,128 ( 9.7%) |
| Median Home Value | $851,285 |
| Average Home Value | $895,411 |
Housing Distribution
Address Breakdown
Residential
10,390
Single Family
9,083
Multi-Family
1,307
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices