85 Indian Run Rd, Bellingham, MA, 02019 | $133/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

85 Indian Run Rd, Bellingham, MA, 02019 | $133/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
780 sft

930 Greenville Ave, Smithfield, RI, 02828

1 Bed
1 Bath
480 sft

109 Saunders Brook Rd, Glocester, RI, 02814

4 Bed
2 Bath
1808 sft

195 Adams St, Woonsocket, RI, 02895

2 Bed
1 Bath
746 sft

11 Stonehenge Dr #128E, Smithfield, RI, 02917

Nearby investment properties with comparable prices

2 Bed
2 Bath
1334 sft

200 Cato St APT 7, Woonsocket, RI, 02895

1 Bed
1 Bath
881 sft

49 Dean St, Woonsocket, RI, 02895

3 Bed
1 Bath
1040 sft

19 1st St, Webster, MA, 01570

3 Bed
1 Bath
984 sft

4 Elm St, Webster, MA, 01570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellingham at 85 Indian Run Rd, Bellingham, MA, 02019 uses $101,108 cash to close to unlock $1,602/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $2,056/mo, and a $1,493/mo payment keeps the spread at $133/mo. Purchase price stands at $305,000, and rental yield measures 8.09% with $2,056/mo rent. Return on cash invested shows 21.49% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 111.5% and total cumulative return in cash records $112,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,056/mo property income covering a $1,493/mo payment rather than investor’s personal income.

Single Family

Built in 1960

10,001 sqft lot

$N/A/sqft

No HOA

More details about the property

Investor Opportunity Lake Hiawatha Area. Great opportunity for investors or builders in the desirable Lake Hiawatha neighborhood. This property experienced a fire in early 2025 and is currently not livable. It will not qualify for most types of financingcash buyers or those using rehab loans are strongly encouraged.Please note: Existing solar panels will be removed prior to the sale.Lake Hiawatha Association membership is optional and available for an annual fee of approx. $100, offering access to fishing, boating, and a private beachideal for future enjoyment once the property is rebuilt or restored.Buyers and buyers agents are responsible for verifying all information and performing their own due diligence. Seller and listing agent make no warranties or representations regarding the condition or status of the property. Property is being sold strictly as-is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060