85 Cotuit Rd #BE4SandwichMA02563
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 85 Cotuit Rd #BE4, Sandwich, MA, 02563 in Sandwich: $1,152/mo in rent, $213/mo in net income, 9.28% gross yield, 1.72 DSCR, all at $149,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $41,166 in appreciation and $1,372/yr in principal paydown projects total cumulative return of $70,312.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.8% |
| Monthly Cash Flow | $213 | $1,200 |
City averages based on Sandwich market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,152 |
| Total Monthly Debt Service | $880 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02563, Sandwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,968 (100%) |
| Owner Occupied HU | 3,624 (72.9%) |
| Renter Occupied HU | 569 (11.5%) |
| Vacant Housing Units | 775 (15.6%) |
| Median Home Value | $693,246 |
| Average Home Value | $770,491 |
Housing Distribution
Address Breakdown
Residential
4,305
Single Family
4,045
Multi-Family
260
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02563, Sandwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,968 (100%) |
| Owner Occupied HU | 3,624 (72.9%) |
| Renter Occupied HU | 569 (11.5%) |
| Vacant Housing Units | 775 (15.6%) |
| Median Home Value | $693,246 |
| Average Home Value | $770,491 |
Housing Distribution
Address Breakdown
Residential
4,305
Single Family
4,045
Multi-Family
260
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A