85-87 South StBallston SpaNY12020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ballston Spa at 85-87 South St, Ballston Spa, NY, 12020 priced at $340,000 converts $2,324/mo rent into $54/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,324/mo, and annual cash flow totals $644/yr on $112,710 invested. Return on cash invested prints 20.48% in year one, and rental yield reads 8.2% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 106.56% and total cumulative return in cash sums $120,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,324/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Multi Family
Built in N/A
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12020, Ballston Spa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,355 (100%) |
| Owner Occupied HU | 10,454 (63.9%) |
| Renter Occupied HU | 4,631 (28.3%) |
| Vacant Housing Units | 1,270 ( 7.8%) |
| Median Home Value | $368,074 |
| Average Home Value | $412,521 |
Housing Distribution
Address Breakdown
Residential
15,952
Single Family
14,853
Multi-Family
1,099
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Brown • JEFFREY E BROWN REALTY
Mls Name: NY State MLS
Mls ID: #11404402