84961 Old Hwy LOT 21Windley KeyFL33036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windley Key at 84961 Old Hwy LOT 21, Windley Key, FL, 33036 generates $5,182/mo in rent, after a $6,847/mo payment. Total monthly income is $5,182/mo. Return on cash invested sits at 9.51% in year one, and rental yield is 4.44% on a $1,399,000 entry. Equity gained on principal adds $9,028/yr, while 5% annual appreciation builds toward $386,518 over five years. Five-year ROI reaches 47.59% and total cumulative return in cash sums $215,693. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,182/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33036, Islamorada, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 1,353 (38.7%) |
| Renter Occupied HU | 467 (13.4%) |
| Vacant Housing Units | 1,675 (47.9%) |
| Median Home Value | $989,443 |
| Average Home Value | $1,148,971 |
Housing Distribution
Address Breakdown
Residential
2,561
Single Family
2,019
Multi-Family
542
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Frins P.A. • Berkshire Hathaway HomeServices Keys Real Estate - Islamorada
Mls Name: FLKMLS
Mls ID: #616013