849 South BroadwayLos AngelesCA90014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 849 South Broadway, Los Angeles, CA, 90014 priced at $1,450,000 converts $12,918/mo rent into $1,235/mo cash flow after a $7,097/mo obligation. Total monthly income equals $12,918/mo, and annual cash flow totals $14,821/yr on $469,800 invested. Return on cash invested prints 23.52% in year one, and rental yield reads 10.69% against a $1,450,000 entry. Equity gained on principal adds $9,357/yr, while 5% annual appreciation compiles into $400,608 by year five. Five-year ROI reaches 124.65% and total cumulative return in cash sums $585,585. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $12,918/mo property income covering a $7,097/mo payment, not borrower’s personal income.
Condo
Built in 1930
0.52 Acres lot
$N/A/sqft
$2,713 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90014, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,806 (100%) |
| Owner Occupied HU | 280 ( 3.6%) |
| Renter Occupied HU | 6,509 (83.4%) |
| Vacant Housing Units | 1,017 (13.0%) |
| Median Home Value | $883,403 |
| Average Home Value | $981,410 |
Housing Distribution
Address Breakdown
Residential
6,498
Single Family
2,250
Multi-Family
4,248
Businesses
4,740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theodore Tillman • Harcourts Property Management
Mls Name: CLAW
Mls Provider:
Mls ID: #24-419659
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.