Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waverly at 849 Piney Bluff Rd, Waverly, GA, 31565 listed at $895,000 pairs $4,784/mo rent with a $4,381/mo payment. Total monthly income runs $4,784/mo. Return on cash invested measures 17.36% in year one, and rental yield registers 6.41% at a $895,000 basis. Equity gained on principal adds $5,775/yr, and annual property appreciation at 5% supports $247,272 by year five. Five-year ROI tracks 88.99% and total cumulative return in cash totals $262,022. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,784/mo property income relative to a $4,381/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $895,000 |
| 2012-08-15 | Sold | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-02-27 | $4475.16 | 0.97% | $152,061 | 0.97% |
| 2016-02-27 | $4432.07 | N/A | $150,597 | N/A |
| 2015-02-27 | N/A | N/A | $150,597 | -2.28% |
Listed by: Missy Neu • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1652093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
