849 Impala Dr, Statesville, NC, 28677 | $325/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2818 sft

3934 Ashton Dr, Conover, NC, 28613

5 Bed
3 Bath
2511 sft

3916 Ashton Dr NW, Conover, NC, 28613

5 Bed
3 Bath
2175 sft

3971 Charles St NW, Conover, NC, 28613

4 Bed
3 Bath
1894 sft

1297 30th Street Ln NE, Conover, NC, 28613

Nearby investment properties with comparable prices

2 Bed
1 Bath
1165 sft

121 C And C Ln, Mooresville, NC, 28115

4 Bed
2 Bath
1811 sft

447 State Highway 16 S, Taylorsville, NC, 28681

Motivated Seller+ 1 more

3 Bed
2 Bath
1344 sft

206 Bennett Rd, Stony Point, NC, 28678

2 Bed
1 Bath
738 sft

111 North Ave, Troutman, NC, 28166

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at 849 Impala Dr, Statesville, NC, 28677 earns $325/mo cash flow from $1,483/mo rent with a $930/mo payment. Total monthly income totals $1,483/mo, and annual cash flow totals $3,900/yr on $62,985 capital. ROI tracks 26.1% on current figures, and rental yield reads 9.37% at a $190,000 purchase. Equity gained on principal adds $1,226/yr, and 5% annual appreciation supports $52,494 over five years. Five-year ROI reaches 135.92% and total cumulative return in cash sums $85,608. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,483/mo property income instead of your personal income.

Townhouse

Built in 2005

0.03 Acres lot

$N/A/sqft

No HOA