8487 Eagle River StLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 8487 Eagle River St, Littleton, CO, 80125 offers $3,234/mo rent that, after a $2,702/mo payment, leaves $17/mo cash flow. Total monthly income is $3,234/mo, and annual cash flow is $202/yr on $181,592 cash. Return on cash invested measures 20.17% in year one, and rental yield stands at 7.03% at a $551,950 entry. Equity gained on principal adds $3,562/yr while 5% annual appreciation compounds into $152,494 by year five. Five-year ROI records 103.73% and total cumulative return in cash reaches $188,374. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,234/mo property income versus a $2,702/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
