Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 848 Coppin Dr, Fort Worth, TX, 76120 uses $107,738 cash to close to unlock $2,347/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $2,507/mo, and a $1,591/mo payment keeps the spread at $196/mo. Purchase price stands at $325,000, and rental yield measures 9.26% with $2,507/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 115.76% and total cumulative return in cash records $124,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,507/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $325,000 |
| 2023-06-14 | Sold | N/A |
| 2023-05-19 | Pending sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $4704.97 | 40.80% | $283,631 | 2.76% |
| 2023-06-26 | $3341.56 | -20.47% | $276,000 | 43.85% |
| 2022-06-26 | $4201.60 | -7.46% | $191,862 | N/A |
Listed by: Holly Torri • Torri Realty
Mls Name: NTREIS
Mls ID: #20971961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
