847 Simonsville RdAndoverVT05143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andover at 847 Simonsville Rd, Andover, VT, 05143 offers a 22.51% rental yield on a $163,100 purchase with $3,060/mo rent. Total monthly income registers $3,060/mo, and a $798/mo payment leaves $1,975/mo available for distribution. Annual cash flow reaches $23,703/yr on $54,068 to close, and return on cash invested stands at 63.75% in year one. Equity gained on principal adds $1,052/yr while 5% annual appreciation supports $45,062 over five years. Portfolio math shows five-year ROI at 338.6% and total cumulative return in cash at $183,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,060/mo property income against a $798/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1986
51.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05143, Chester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 1,678 (57.2%) |
| Renter Occupied HU | 468 (15.9%) |
| Vacant Housing Units | 789 (26.9%) |
| Median Home Value | $361,592 |
| Average Home Value | $427,496 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,918
Multi-Family
27
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
