Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8460 SW 154th Circle Ct APT 133, Miami, FL, 33193 earns $101/mo cash flow from $2,572/mo rent with a $1,468/mo payment. Total monthly income totals $2,572/mo, and annual cash flow totals $1,215/yr on $99,450 capital. ROI tracks 21.13% on current figures, and rental yield reads 10.29% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 112.11% and total cumulative return in cash sums $111,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,572/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$406 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $300,000 |
| 2024-12-03 | Listing removed | $297,000 |
| 2024-11-12 | Listed for sale | $297,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3561.68 | 31.48% | $208,845 | 40.64% |
| 2022-02-13 | $2708.85 | 13.97% | $148,500 | 10.00% |
| 2021-02-13 | $2376.75 | 3.53% | $135,000 | 6.59% |
Listed by: Edward Guiardinu • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11743789
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
