846 Circle K Ranch RoadEvergreenCO80439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evergreen at 846 Circle K Ranch Road, Evergreen, CO, 80439 offers $6,686/mo rent that, after a $5,089/mo payment, leaves $627/mo cash flow. Total monthly income is $6,686/mo, and annual cash flow is $7,520/yr on $336,847 cash. Return on cash invested measures 22.6% in year one, and rental yield stands at 7.72% at a $1,039,650 entry. Equity gained on principal adds $6,709/yr while 5% annual appreciation compounds into $287,236 by year five. Five-year ROI records 116.7% and total cumulative return in cash reaches $393,104. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,686/mo property income versus a $5,089/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
2.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80439, Evergreen, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,978 (100%) |
| Owner Occupied HU | 8,480 (77.2%) |
| Renter Occupied HU | 1,537 (14.0%) |
| Vacant Housing Units | 961 ( 8.8%) |
| Median Home Value | $929,302 |
| Average Home Value | $1,030,742 |
Housing Distribution
Address Breakdown
Residential
10,301
Single Family
10,009
Multi-Family
292
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Ellis • Berkshire Hathaway HomeServices Elevated Living RE
Mls Name: REcolorado
Mls Provider:
Mls ID: #5682245
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)